Morocco's national VR helicopter network — turning airport dwell time into the country's most powerful tourism marketing channel.
Investment opportunity · SkyMorocco VR
Morocco's first VR aviation network — capital-efficient, government-aligned, no incumbent
20 simulator units across 9 gateway airports. A proven product category with zero competition in the Moroccan market. Revenue from day one of operation.
$68K
Per machine · all-in installed cost
340
Operating days per year
19.8M
International arrivals, Morocco 2025
2030
FIFA World Cup · Morocco co-host
The business model
Per-play revenue — no inventory, near-zero marginal cost
Each MHR-47 simulator charges per 5-minute ride. Revenue scales directly with plays and ticket price — both adjustable in the live model below. Once installed, each machine's primary costs are operator labour and rent.
High-margin unit economics
Once installed, the dominant costs are operator labour and site rent. Content, maintenance and marketing are network-level fixed costs shared across all 20 units, keeping per-unit EBITDA margins strong.
Captive, paying audience
Airport dwell time averages 2–3 hours. Travelers have disposable income, time, and nothing to do. The simulator competes with overpriced coffee — not with other entertainment venues.
Government concession access
Sites are government-aligned — ONDA airports, ONMT visitor centers. No open-market real estate competition. Concession negotiations go through institutional channels already engaged.
Daily fresh audience
New international arrivals every day. No subscription model, no repeat-customer dependency. Every flight that lands at Mohammed V is a fresh pool of paying customers walking past the pod.
Market size & timing
Morocco set an arrivals record in 2025 — targeting 26M by 2030
Morocco welcomed 19.8M international visitors in 2025. The government has set a 26M target by 2030, coinciding with the FIFA World Cup co-hosting. The timing for a concession network is optimal: establish now, capture the 2030 surge.
19.8M
International arrivals, Morocco 2025 · record year
7M+
Transit passengers · Casa Mohammed V alone
2–3 hrs
Average airside dwell time · per traveler
26M
National arrival target · 2030 World Cup
What it actually does
Four investor-relevant mechanics — built into the product
✈️
Converts dead time into revenue
2–3 hours airside with nothing to do. Every minute of dwell time is monetisable. The simulator is the only paid experience at the gate.
🗺️
Markets every city simultaneously
One ride, four destinations. Every flyover seeds a return visit to a city the traveler hasn't booked yet — expanding total tourism spend across the network.
🌍
Reaches travelers before competitors do
Installed at international airports outside Morocco, SkyMorocco intercepts outbound travelers at CDG, DXB, LHR, JFK — at the moment they're choosing their next destination.
🏆
A Moroccan product, exported globally
Built in Morocco. Branded as Morocco. Each pod installed abroad is a self-funding tourism outpost — carried by sponsors, not the state.
Who it reaches — paying audiences
Transit passengers and global travelers — audiences no other airport product captures
Audience 03 · Transit passenger
The traveler connecting through
Millions of international passengers transit through Casablanca Mohammed V every year — bound for sub-Saharan Africa, the Americas, and the Gulf. They have 2–4 hours airside and no intention of visiting Morocco. SkyMorocco puts Morocco in front of them anyway. The layover becomes a first visit. Morocco earns a future arrival from a passenger who was never in the funnel.
7M+
Annual transit pax Casa Mohammed V
2–4 hrs
Typical airside connection dwell
0 → 1
Morocco visits planned → planted
Audience 04 · Airports outside Morocco
The world — before they ever land
SkyMorocco is not only a Moroccan product. It is a Moroccan export. The same pod installed at Mohammed V can be placed at CDG, Dubai International, Heathrow, or JFK — at gates serving flights to Morocco. A traveler departing Paris for Marrakech discovers Rabat and Tangier before their wheels leave the ground.
CDG
Paris Europe's top gateway
DXB
Dubai Gulf & Asia feeder
LHR
London UK & transatlantic
JFK
New York American premium
A product born in Morocco. Exported to the world. Every pod outside the Kingdom is a Moroccan embassy in an airport — selling the destination before the traveler even books their first visit.
The product · MHR-47 simulator
Self-contained, airport-ready — $68,200 all-in per unit
The MHR-47 is a two-seat enclosed VR helicopter cabin on a haptic motion platform. Footprint the size of a car. No structural installation. Standard power. Operational in under a day.
Low maintenance profilePurpose-built for continuous commercial operation. 1 operator per unit. Remote diagnostics.
📡
Content updated centrallyNew destinations and routes pushed OTA. Morocco footage in production for Q4 2026 launch.
Deployment · 20 units · 9 sites
Government-aligned placement across Morocco's highest-traffic gateways
The 20-unit network spans 7 cities. Site selection driven by passenger volume, dwell time, and institutional access — not open-market availability. Every site is a government-facilitated concession.
No VR aviation experience exists in any Moroccan airport today. The first operator owns the concession relationship, the brand, and the site. Category creation, not market share capture.
Concession lock-in
Airport concessions are bilateral, multi-year agreements. The first operator to sign with ONDA and ONMT sets the template — making it structurally difficult for competitors to negotiate equivalent terms.
FIFA 2030 deployment window
Morocco co-hosts in 2030. 5M+ incremental visitors. Infrastructure must be operational by Q2 2028 to capture peak-year revenue. The deployment window is defined — and closing.
Moroccan-made product advantage
Content produced in-country. Operator relationships are Moroccan. The product is framed as national infrastructure — giving institutional partners (SMIT, ONDA, ONMT) strong incentive to support the local operator.
Investor Intelligence Suite · USD · Live Calculator · Confidential
SkyMorocco VR Investor Model
Every input updates your P&L, returns and cash flow in real time.
Casablanca · Hassan II Mosque · Morocco gateway · 19.8M arrivals 2025 · FIFA World Cup 2030 co-host
Arrivals 2025
19.8M
Machine price
$68,200
Operating days
340/yr
World Cup
2030
Investment configuration
Your machine count, incentives & returns
Machine price: $68,200 × 1 unit · $60,000 × 4+ · $55,000 × 8+ plus a one-time $300,000 platform fee. Toggle each incentive — everything recalculates instantly.
Machines to deploy
20
20 machines · $55,000/unit — best rate
15101520
Hardware
$1,100,000
Dev fee
$300,000
Price/unit
$55,000
Gross CapEx
$1,400,000
Your fleet — each helicopter = 1 machine
Grant percentage20%
0%20%40% max
Gross CapEx
$1,400,000
20×$55,000 + $300K dev
Total incentives saved
$0
Toggle above to activate
Your net investment
$1,400,000
Post-incentive outlay
Revenue model
Per machine · per day · × machines × 340
Set plays per machine per day and ticket price. Watch the people below — each figure is one play per machine per day.
Plays per machine / day
15plays/machine/day
1 (empty)40 (busy)80 (peak)
Ticket price per play
$11per ride
$0 free$10$20 VIP
Plays visualised — each person = 1 play per machine per day
15 plays per machine per day — each figure is one ride
Per machine / day
$165
Per machine / yr ×340
$56,100
Network × machines
$1,122,000
Total plays / yr
102,000
$1,122,000
Annual gross revenue — full network
$11.00
Per play
Operating cost structure
Annual costs — full network
All figures annual across the 9-site network. Rent is a percentage of revenue — drag the lever. Edit any other cost directly.
Annual cost builder — edit any field
All return metrics update on every change
× salary/yr
25%= $281K/yr
$
$
$
$
Labour
$180,000
Fixed & variable
$383,500
Total annual OpEx
$563,500
Net CapEx (post-incentives)
$1,400,000
Your actual outlay
Payback period
Year 4
From first revenue day
Yr 1 net income
$327,560
After OpEx & taxes
5-year ROI
132%
Cumulative FCF / net CapEx
5-year IRR
10%
Internal rate of return
7-year NPV (12%)
$339,447
Net present value
Five-year financial model
P&L at current assumptions
Line item
Yr 1
Yr 2
Yr 3
Yr 4
Yr 5
Gross Revenue
$1,122,000
$1,166,880
$1,213,555
$1,262,097
$1,312,581
− Operating Costs
−$563,500
−$574,720
−$586,389
−$598,524
−$611,145
EBIT
$558,500
$592,160
$627,166
$663,573
$701,436
− Corp tax (31%)
−$173,135
−$183,570
−$194,422
−$205,708
−$217,445
Net Income
$385,365
$408,590
$432,745
$457,865
$483,991
− Dividend WHT (15%)
−$57,805
−$61,289
−$64,912
−$68,680
−$72,599
Net to Investor
$327,560
$347,302
$367,833
$389,186
$411,392
Cash flow — 7-year horizon
Annual FCF to investor
Yr 0
Outlay
−$1,400,000
Yr 1
$328K
$327,560
Yr 2
$347K
$347,302
Yr 3
$368K
$367,833
Yr 4
$389K
$389,186
Yr 5
$411K
$411,392
Yr 6
$434K
$434,487
Yr 7
$459K
$458,506
IRR sensitivity matrix
IRR across price × plays
Green ≥25% · blue 10–25% · red <10%
Plays↓ Price→
$2
$5
$8
$12
$20
10/day
—
999%
-27%
-7%
20%
20/day
—
-16%
8%
32%
72%
30/day
-44%
4%
32%
63%
118%
50/day
-16%
35%
72%
118%
205%
70/day
1%
60%
109%
170%
291%
Machine investment calculator
Returns at any machine count
Select how many machines you want. All returns scale from your inputs above — same plays, price, OpEx and tax settings.
Custom count
8
Price/machine
$55,000
Hardware cost
$440,000
Dev fee (shared)
$300,000
Your investment
$740,000
Annual revenue
$448,800
Yr 1 net to investor
$112,901
5-yr IRR
-4%
5-yr cumulative FCF
$646,695
Payback period
Year 6
7-yr NPV (12%)
−$126,930
Investment thesis — why now
Three reasons to move in 2026
SkyMorocco VR sits at the convergence of a government mandate, a World Cup deadline, an open market, and a proven operator. The window is defined and closing.
Deadline risk
FIFA World Cup 2030
Morocco co-hosts. 5M+ additional visitors. Airport infrastructure must be operational by Q2 2028 to capture peak-year revenue. Late investors miss the deployment window entirely.
Budget cycle
Incentive window closes Q4 2026
SMIT CapEx grants and VAT exemptions run on annual budget cycles. Investment Charter Art. 21 status requires application before Q4 2026. First-movers lock the full stack.
Competitive position
Zero incumbent
No VR aviation experience exists in any Moroccan airport. The first operator owns the concession contracts, the brand, and the relationship. This is category creation.
Live return summary — current inputs
Net investment
$1,400,000
5-yr FCF
$1,843,273
5-yr IRR
10%
Payback
Year 4
Entry points — post-incentive
Explorer · 1 machine
$368,200
Standard entry
Partner · 4 machines · $65K/unit
$540,000
Recommended
Anchor · 12 machines · $55K/unit
$960,000
Best rate
Forward-looking projections based on assumptions that may not be realised. Prepared exclusively for qualified investors — not a public offering. All figures USD. SkyMorocco VR / Pixoul Gaming & Learning Academy · 2026.